CHAPTER ONE | |
![]() ![]() |
Furniture | Houses which were unfurnished |
Farming equipment | Houses that lacked essential equipment |
Stable income | Households without a stable source of income |
Education | If household members did not attend school |
Electricity | Households not wired with electricity in areas with access to electricity |
Women | Households headed by women |
Food shortage | Households that had food supply difficulties |
Roofing |
Houses with poorly maintained roofing |
This survey is included in the Tool Kit in attachment II and can be used to collect the information you need: Sample Interview Questions What do you do to earn money? How many years have you done this? Year round or only in certain months? Do you work at this all the time or do you also work at something else? How much do you earn after you pay your expenses? Do you work alone? How many family members help? How many employees? Do you ever borrow money for this activity? From whom can you borrow money? ... family and friends, a bank, a moneylender, a supplier, a savings group? How much do you borrow and for how long? What interest do you pay monthly? Weekly? Daily? (Amount usually expressed in value, not in interest.) If you had money in your pocket how would you use it to make more money? If you could borrow money, would you? How much would you borrow? Could you repay the loan in six months? less than six months? More than six months? Would you be willing to pay four per cent interest per month on a loan of $100, which means making ten payments of $12.00 each every two weeks? Imagine a programme that issues small loans to members of borrower groups. Members of the group guarantee each other's loans. If one person is behind on a loan no one in the group can borrow any more money. To resolve this problem, sometimes the group pays the overdue loan out of their own pockets. Do you think you would join such a group?
Would you be willing to organize 4 or more others to form such a group?
e. research with groups The response received in the individual interviews will allow you to develop and fine tune good key questions which you can then discuss with larger groups. Use the questions you
developed.
Select three to five
communities.
Gather 8 to 15 community
members.
Keep notes.
Keep interviews relaxed and
informal.
Recognize the wisdom of the
entrepreneur.
Utilize the wisdom of the
community.
f. market profile When you complete initial market research, leave time at the end of each day to discuss findings with staff and register their impressions while they are still fresh. Sample questions to start a discussion include:
The information gathered in your client survey is the foundation for two important sections of the written plan. target client profile
target community profile
g. sample market Riceland MicroStart aims to serve clients in a 50 square mile geographic area in the northeastern province of Riceland. The provincial capital is Jasmina, with a population of 150,000. TARGET COMMUNITY PROFILE. The project intends to serve forty to sixty communities clustered around the rural city of Jasmina. These communities are about a 15-25 minute bicycle ride from one another, and the furthest is about an hour's bus ride from the centre of Jasmina. The roads are dirt but in excellent condition. Village populations vary, with an average population of about sixty families or 350 people per village. Villages focus on rice production and cultivation of crops with short seasons. About half the villages are also involved in some form of silk production - either growing mulberries, cultivating silkworms, or in spinning and processing silk. Villages along the border have refugees from the two border countries and any one of three languages is spoken. The estimated annual income per capita is less than US$200. TARGET CLIENT PROFILE. Target clients include all self-employed persons living in target communities with a focus on women with income of less than US$200 per year. POTENTIAL DEMAND. Since a dominant share of our target communities includes individuals with the above profile, we expect considerable demand in each village. Informal research indicates that each village has about fifty such individuals of which thirty may be interested in microfinance services.
|
PERIOD | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
Original Principal | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 |
Bi-weekly payment | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Principal Portion | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Interest Portion | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Loan Balance | 90 | 80 | 70 | 60 | 50 | 40 | 30 | 20 | 10 | 0 |
Total Interest Paid | 2 | 4 | 6 | 8 | 10 | 12 | 14 | 16 | 18 | 20 |
c. sample credit programme We plan to adhere to a simple loan programme in the first years of operations. As we become adept at our outreach methods, we may introduce a savings service in conjunction with local banks. Micro-Loans. Riceland MicroStart plans to issue micro-loans to clients to use for working capital and the purchase of small fixed assets (such as tools). Below we have listed the basic description of our loan product.
|
ASSUMPTION | EXPLANATION |
a) Number of total active clients | Taken from Marketing Plan, Marketing Goals |
b) Clients per Field Agent | Estimation based on geography. Ranges from 150 to 300. |
c) Number of Field Agents needed | Divide item (a) by item (b). |
d) Per cent of clients borrowing |
We suggest using 85% as the percent- age of clients borrowing during any loan cycle. |
e) Number of clients borrowing | Multiply (a) by (d). |
f) Number of times borrowing in the year | Clients borrow once per cycle but there may be several cycles in a year. Use 1.5 times if the cycle is six months. |
g) Number of loans dispersed | Multiply (e) by (f). If you are issuing group loans, the number is, of course, less. |
h) Average loan size | Your estimate based on averaging of stepped loans. Experience says estimate conservatively. |
i) Amount dispersed in year | Multiply (h) by (g). |
j) Adjustment factor | Adjusts for payment cycles. |
k) Principal value to calculate income (flat rate interest) |
If you are calculating interst based on a flat formula, use this figure. It represents the original principal of the loans outstanding. As noted in section 8b, the simplified method used to charge interest requires an adjustment for proper estimates. Multiple (I) by (j). |
l) Annual interest rate (flat) | The amount you determined to cover costs in three years. Adjust this figure after completing the expense budget. |
m) Annual interest income | Under a flat interest method, multiply (k) by (l). |
n) Required capital | The amount needed to continue to lend to your clients. Add a cushion of 50 percent for a growing project. |
d. sample growth plan |
PROJECTIONS | YEAR 1 | YEAR 2 | YEAR 3 |
Number of total active clients | 380 | 1,140 | 2,280 |
Average clients per Field Agent | 250 | 250 | 250 |
Number of Field Agents needed | 2 | 5 | 9 |
% of clients borrowing in year | 85% | 85% | 85% |
Number of clients borrowing in year | 323 | 969 | 1,938 |
Number of times borrowing | 1.5 | 1.5 | 1.5 |
Number of loans disbursed | 485 | 1,454 | 2,907 |
Average loan size | $70 | $90 | $125 |
Amount disbursed | $33,915 | $130,850 | $363,375 |
Adjustment factor | 50% | 50% | 50% |
Principal value to calculate income (flat rate interest) |
$16,958 | $65,408 | $181,688 |
Annual interest rate | 48% | 48% | 48% |
Annual interest income | $8,140 | $31,396 | $87,210 |
Required Capital | $25,437 | $98,112 | $272,530 |
ASSUMPTIONS | YEAR 1 | YEAR 2 | YEAR 3 | |
REVENUES | ||||
Interst and Fees | See Growth Plan | 6,783 | 26,163 | 72,675 |
Total Revenues | $5,783 | $26,163 | $72,675 | |
EXPENSES | ||||
Executive Director | $70/mo | 840 | 840 | 840 |
Project Director | $200/mo | 2,400 | 3,000 | 3,000 |
Loan Manager | $125/mo | 1,500 | 1,800 | 1,800 |
Accountant/Consultant | 2,000 | 3,500 | 3,500 | |
Bookkeeper | $100/mo | 1,200 | 1,500 | 1,500 |
Admin. Assistant | $50.mo | 600 | 700 | 700 |
Field Agents | @$100/mo | 2,400 | 6,000 | 10,800 |
Bonuses | Estimate | 1,000 | 2,500 | 3,500 |
Subtotal Salaries | $11,940 | $19,840 | $25,640 | |
Copier/Fax | actual cost | 300 | ||
Office furniture | actual cost | 300 | 300 | 300 |
Telephones | actual cost | 150 | 150 | 150 |
Motorcycles | $1,000 per agent | 2,000 | 5,000 | 9,000 |
Bicycles | 300 | 300 | 300 | |
Subtotal Equipment | $3,050 | $5,750 | $9,750 | |
Rent | space allocation | 1,200 | 1,200 | 1,200 |
Telephone | historical info. | 400 | 650 | 650 |
Utilities | historical info. | 200 | 300 | 300 |
Bank charges | historical info. | 100 | 175 | 175 |
Subtotal Overhead | $2,200 | $2,825 | $2,825 | |
Gas | motorcycles @ $4/day | 1,920 | 4,800 | 8,640 |
Oil | 10% of gas | 96 | 240 | 432 |
Repairs | 5% of cycle cost | 288 | 720 | 1,296 |
Subtotal Vehicles | $2,304 | $5,760 | $10,368 | |
Loan write-offs | 3% of disbursements | 1,017 | 3,706 | 8,721 |
Cost of capital | 17% of Original Loans | 4,324 | 15,752 | 37,064 |
Total Expenses | $24,835 | $53,633 | $94,368 | |
SURPLUS/DEFICIT | $(18,052) | $(27,470) | $(21,693) | |
REQUIRED FUNDS | ||||
Operations | Surplus less Equipment | 15,002 | 21,720 | 11,943 |
Initial Purchases | Equipment | 3,050 | 5,750 | 9,750 |
Cash Buffer | estimate | 1,500 | 1,500 | 11,500 |
Loan Loss | 20% of | |||
Reserve | required capital | 5,087 | 19,622 | 54,506 |
Loan Capital | See Growth Plan | 25,436 | 98,111 | 272,531 |
Total Funds Required | $50,075 | $146,703 | $360,230 |
USE | PURPOSE | TYPE | SOURCES |
Start-up Funds |
Equipment, transportation, supplies
Initial loan loss reserve Initial operating support |
Grants |
International donors |
Operating Funds |
Funds to sustain operations until interest and fees cover costs |
Grants |
International donors, national donors such as governments, coporations, and individuals |
Loan Capital | Funds to lend to borrowers |
Granted funds, or Loans |
International and national donors
Local banks and |
b. funding tips We recommend you consider the following in your funding search:
Always have more than one
funder.
Present strength in
management.
Be prepared.
c. sample funding MicroStart Riceland is seeking a total of $50,000 for its first year of operation, of which $25,500 will be in the form of loan capital to on-lend to borrowers. The remaining amount is to support the start-up and operations of the project. We are requesting a MicroCapital grant of $50,000, of which $24,500 is needed in year 1. In the second and third years, we plan to use the remaining $25,500 to fund operations and a loan loss reserve. By the second year, we should have a good track record to interest other funders and diversify our funding base.
Our Year One funding plan is presented
below.
|
YEAR ONE FUNDING PLAN | ||||
Use | Description | Amount | Type | Source |
Start-up funds | Purchase of initial equipment (see Budget) | $3,000 | Grants | XYZ Donor |
__ | Funds for loan loss reserve as required by banks | $5,000 | Grants | XYZ Donor |
Loan Capital | Funds to lend to clients (see Portfolio Projections) | $25,500 | Bank Loan | Bank of Riceland |
Operating Funds | First year of operations plus cash buffer (see Budget) | $16,500 | Grants | XYZ Donor |
|
![]() ![]() |